|
|
| |
FINANCIAL
RESULTS FOR THE YEAR ENDED MARCH 31, 2003
(Rs. Cr.) |
Sr.
no |
Particulars |
Year
Ended |
Three
months ended |
| 31-03-03 |
31-03-02 |
31-03-03 |
31-03-02 |
| (Audited) |
(Audited) |
(Unaudited) |
(Unaudited) |
| 1 |
Income
from operations |
7337 |
7804 |
1840 |
1838 |
| 2 |
Other
income |
144
|
145 |
62 |
53 |
| 3 |
Total
Expenditure |
|
|
|
|
| |
(a) Staff cost |
88 |
108 |
26 |
21 |
| |
(b) Bond issue expenses w/off |
72 |
66 |
25 |
17 |
| |
(c) Other Expenditure |
123 |
114 |
30 |
24 |
| |
Total Expenditure
(except Interest cost) |
283 |
288 |
81 |
62 |
| 4 |
Interest
Cost |
5434 |
6250 |
1061 |
1482 |
| 5 |
Profit
before Depreciation and provisions (1+2-3-4) |
1764 |
1411 |
761 |
347 |
| 6 |
Depreciation |
199 |
223 |
45 |
55 |
| 7 |
Bad
and doubtful debts/
investments written-off/
provided for |
1110 |
773 |
450 |
129 |
| 8 |
Profit
before tax (5-6-7) |
455 |
415 |
267 |
163 |
| 9 |
Provision
for taxation |
92 |
10 |
74 |
0 |
| 10 |
Deferred
tax credit |
38 |
19 |
16 |
19 |
| 11 |
Net
profit (8-9+10) |
401 |
424 |
209 |
182 |
| 12 |
Paid
up Equity Share Capital
(Face value Rs. 10 per share) |
653 |
653 |
653 |
653 |
| 13 |
Reserves
excluding Revaluation Reserves |
6292 |
6001 |
|
|
| 14 |
Accelerated
write-off of bad and doubtful debts by withdrawal
from Special Reserve unde Sec 36(i)(viii)
of I.T. Act, 1961 |
0 |
2500 |
|
|
| 15 |
Earning
Per Share (In Rs.) (Basic/diluted) |
6.15 |
6.50 |
3.20 |
2.79 |
| 16 |
Shareholding |
No.
of shares |
%
of shareholding |
| |
Govt.
of India |
38
17 28 000 |
58.47 |
| |
Employees |
7
49 880 |
0.11 |
| |
Public |
10
66 37 870 |
16.33 |
| |
HUF |
714132 |
0.11 |
| |
Bodies
corporate |
2
74 17 894 |
4.20 |
| |
Institutions |
9
22 73 669 |
14.13 |
| |
Societies |
1
73 920 |
0.03 |
| |
Trusts |
36
63 30 |
0.06 |
| |
Insurance
companies |
36
844837 |
5.65 |
| |
NRI's |
5717
545 |
0.88 |
| |
NSDL
(Transit) |
206323 |
0.03 |
| |
Grand
Total |
65
28 30 400 |
100.00 |
|
CONSOLIDATED AUDITED
FINANCIAL RESULTS OF IDBI AND ITS SUBSIDIARIES
|
(Rs.in
Cr.) |
| Sr.No.
| Particulars
|
Year ended
31-03-03 |
Year ended
31-03-02 |
|
1
|
Income
from operations |
8383
|
8799
|
|
2
|
Other
Income |
201
|
191
|
|
3
|
Total
expenditure |
|
|
|
|
(a)
Staff cost |
156
|
161
|
|
|
(b)
Bond issue expenses w/off |
72
|
66
|
|
|
(c)
Other expenditure |
245
|
182
|
|
|
Total
expenditure (except interest cost) |
473
|
409
|
|
4
|
Interest
Cost |
5948
|
6696
|
|
5
|
Profit
before Depreciation and Provisions (1+2-3-4)
|
2163
|
1885
|
|
6
|
Depreciation
|
227
|
247
|
|
7
|
Bad
and doubtful debts /investments written-off
/ provided for |
1159
|
825
|
|
8
|
Profit
before tax (5-6-7) |
777
|
813
|
|
9
|
Provision
for taxation |
275
|
171
|
|
10
|
Deferred
tax credit |
41
|
26
|
|
11
|
Net
profit (8-9+10) |
543
|
668
|
|
11
|
(a)
Share of (profits) / losses of minority shareholders |
33
|
41
|
|
12
|
Paid
up Equity Share Capital |
653
|
653
|
|
|
Fully
paid shares (face value Rs.10 per share) |
|
13
|
Reserves
excluding Revaluation Reserves as per Balance
sheet |
6892
|
6388
|
|
14
|
Accelerated
write-off of bad and doubtful debts by withdrawal
from Special Reserve under Sec 36(i)(viii)
of I.T. Act,1961 |
0
|
2500
|
|
15
|
Earning
Per Share (in Rs.) ( Basic /Diluted) |
8.33
|
10.23
|
| CONSOLIDATED
SEGMENTAL INFORMATION OF IDBI AND ITS SUBSIDIARIES
|
| (Rs.in
Cr.) |
| Sr.No.
| Particulars
|
Year ended
31-03-03 |
Year ended
31-03-02 |
|
1
|
Segment
Revenue |
|
|
|
|
Wholesale
banking |
6678
|
7448
|
|
|
Treasury |
737
|
711
|
|
|
Others
|
180
|
74
|
|
|
TOTAL
|
7595
|
8233
|
|
|
Less
:- Inter-segment revenue |
170
|
68
|
|
|
Net
income from operations |
7425
|
8165
|
|
|
|
|
|
|
2
|
Segment
Results -Profit/(loss) before tax
|
|
|
|
|
Wholesale
banking |
365
|
464
|
|
|
Treasury
|
415
|
425
|
|
|
Others
|
11
|
-27
|
|
|
Total
|
791
|
862
|
|
|
Less:
Other unallocable expenditure net of unallocable
income |
14
|
49
|
|
|
Total
profit before tax |
777
|
813
|
|
|
Income
taxes |
234
|
145
|
|
|
Net
Profit |
543
|
668
|
|
|
|
|
|
|
3
|
Segment
assets |
|
|
|
|
Wholesale
banking |
67331
|
70819
|
|
|
Treasury
|
3450
|
3162
|
|
|
Others
|
3327
|
1309
|
|
|
Total
assets |
74108
|
75290
|
| |
Notes:
- The above results
have been taken on record by the Board
of Directors at their meeting held on
May 7, 2003.
- Dividend at Rs.1.50
per share on equity shares for FY 2002-03
has been proposed by the Board for adoption
at the AGM.
- The requirement
of provisions/write-off for loans and
advances has generally been determined
on the basis of the RBI guidelines on
asset classification and provisioning
and keeping in view the record of recovery
and other relevant factors.
- The interest cost
for FY 2002-03 is net of credit of Rs.
354.37 crores being the amount reimbursible
by GOI.
- The figures of
the previous year have been regrouped
and adjusted wherever required.
|
|
|
| |
|
|
|
|